R$ million |
4Q09 |
3Q09 |
Δ% |
4Q08 |
Δ% |
Net operating revenue |
4,319.9 |
4,087.5 |
5.7% |
4,268.3 |
1.2% |
| Net service revenues |
3,917.3 |
3,788.7 |
3.4% |
3,788.8 |
3.4% |
| Net handset revenues |
402.6 |
298.8 |
34.7% |
479.5 |
-16.0% |
Total operating costs |
(2,907.6) |
(2,683.2) |
8.4% |
(2,872.0) |
1.2% |
EBITDA |
1,412.3 |
1,404.3 |
0.6% |
1,396.3 |
1.1% |
| EBITDA margin (%) |
32.7% |
34.4% |
-1.7 p.p. |
32.7% |
0.0 p.p. |
Depreciation and amortization |
(833.6) |
(797.1) |
4.6% |
(805.8) |
3.4% |
EBIT |
578.7 |
607.2 |
-4.7% |
590.5 |
-2.0% |
Net income |
221.6 |
340.0 |
-34.8% |
222.1 |
-0.2% |
Capex |
672.5 |
548.7 |
22.6% |
1,319.8 |
-49.0% |
Capex over net revenues |
15.6% |
13.4% |
2.2 p.p. |
30.9% |
-15.3 p.p. |
Customers (thousand) |
51,744 |
48,847 |
5.9% |
44,945 |
15.1% |
Net additions (thousand) |
2,897 |
2,028 |
42.9% |
2,669 |
8.5% |
Updated: February/2010. |