R$ million
4Q09
3Q09
Δ%
4Q08
Δ%
 
Net operating revenue
4,319.9
4,087.5
5.7%
4,268.3
1.2%
  Net service revenues
3,917.3
3,788.7
3.4%
3,788.8
3.4%
  Net handset revenues
402.6
298.8
34.7%
479.5
-16.0%
Total operating costs
(2,907.6)
(2,683.2)
8.4%
(2,872.0)
1.2%
EBITDA
1,412.3
1,404.3
0.6%
1,396.3
1.1%
  EBITDA margin (%)
32.7%
34.4%
-1.7 p.p.
32.7%
0.0 p.p.
Depreciation and amortization
(833.6)
(797.1)
4.6%
(805.8)
3.4%
EBIT
578.7
607.2
-4.7%
590.5
-2.0%
Net income
221.6
340.0
-34.8%
222.1
-0.2%
Capex
672.5
548.7
22.6%
1,319.8
-49.0%
Capex over net revenues
15.6%
13.4%
2.2 p.p.
30.9%
-15.3 p.p.
Customers (thousand)
51,744
48,847
5.9%
44,945
15.1%
Net additions (thousand)
2,897
2,028
42.9%
2,669
8.5%


Updated: February/2010.